County Profile for Windham - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 42,279,534 Total Charges 438,977,412
Fixed Assets 87,950,156 Contract Allowance 261,546,960
Other Assets 26,530,413 Operating Revenue 177,430,452
Total Assets 156,760,103 Operating Expenses 193,691,871
Current Liabilities 74,975,070 Operating Margin -16,261,419
Long Term Liabilities 141,654,430 Other Income 11,343,653
Total Equity -59,869,397 Other Expense 54,837
Total Liabilities and Equity 156,760,103 Net Profit or Loss -4,972,603

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,177 Revenue per Bed $1,130,130 Revenue per Person $177,430,452
Net Margin per Discharge ($2,582) Net Margin per Bed ($103,576) Net Margin per Person ($16,261,419)
Net Profit per Discharge ($790) Net Profit per Bed ($31,673) Net Profit per Person ($4,972,603)
Net Fixed Assets per Discharge $13,967 Net Fixed Assets per Bed $560,192 Net Fixed Assets per Bed $87,950,156
Long Term Debt per Discharge $22,496 Long Term Debt per Bed $902,258 Long Term Debt per Person $141,654,430
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 42.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 756 Net Fixed Assets 671 Population Estimate 1,151
Total Revenue 674 Long Term Liabilities 368 Total Patient Discharges 736
Net Margin 3,066 Total Patient Beds 705
Net Profit or Loss 3,096

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 28,561,333 29,446,403 0.9699
31 Intensive Care Unit 6,525,671 5,982,761 1.0907
32 Coronary Care Unit 0 0
43 Nursery 2,559,779 3,250,549 0.7875
44 Skilled Nursing Care 0 0
50 Operating Room 14,511,505 43,241,626 0.3356
51 Recovery Room 1,678,907 2,293,437 0.7320
52 Labor and Delivery Room 5,454,384 6,515,973 0.8371

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,628,935 13 Nursing Administration 3,311,495
02,03 Captial Related - Movable Equipment 7,748,900 14 Central Services and Supply 1,131,071
04 Employee Benefits 26,753,695 15 Pharmacy 1,195,743
05 Administrative and General 31,704,660 16 Medical Records and Medical Library 1,799,378
06 Maintenance and Repairs 1,798,927 17 Social Services 0
07 Operation of Plant 6,434,260 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,776,262 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,180,489 20,21,22,23 Education Programs 15,405
Total General Service Cost Centers 92,479,220

County Profile for Windham - 2015